Reply To SGX's Queries On The Company's Full Year Financial Statement And Dividend Announcement

BackOct 04, 2003

Radiance Electronics Limited (the "Company") refers to the letter from SGX dated 2 October 2003, wherein the SGX raised certain queries with respect to the Company's full year financial statement and dividend announcement.

1. We refer to your announcement of 30 September 2003 on the above and the Company's IPO prospectus dated 12 June 2003 ("IPO Prospectus").

2. Please provide further information on the following in an announcement to be released via MASNET by 4 October 2003. In your announcement, please disclose our questions and your corresponding answers to enable investors to understand the matters raised by the Exchange. If any our queries have been addressed previously, please contact us to clarify this:-


 

FY2001
S$'000
FY2002
S$'000
FY2003
S$'000
Total revenue from Channel Master
13,825
33,516
49,125
Profit before interest and tax attributable to Channel Master
1,093
3,092
4,152


 

Financial period ended 30 June 2003
SC
CP
Others
Elimination
Consolidated
S$'000
S$'000
S$'000
S$'000
S$'000
External revenue
75,701
9,491
596
-
85,788
Inter-segment revenue
-
-
5,720
(5,720)
-
Total revenue
75,701
9,491
6,316
(5,720)
85,788
Segment results
7,197
795
3,896
(5,000)
6,888
Finance cost
(81)
Finance income
36
Taxation
(1,937)
Net profit for the period
4,906
Depreciation
2,390
Capital expenditure
2,359
Assets and liabilities:
Unallocated assets
48,061
Total assets
48,061
Unallocated liabilities
18,229
Total liabilities
18,229


 

Proforma - Financial year ended 30 June 2002
SC
CP
Others
Elimination
Consolidated
S$'000
S$'000
S$'000
S$'000
S$'000
External revenue
49,946
11,614
-
-
61,560
Inter-segment revenue
-
-
-
-
-
Total revenue
49,946
11,614
-
-
61,560
Segment results
5,170
1,250
-
-
6,420
Finance cost
(205)
Finance income
92
Taxation
(908)
Net profit for the period
5,399
Depreciation
2,515
Capital expenditure
1,210
Assets and liabilities:
Unallocated assets
39,319
Total assets
39,319
Unallocated liabilities
18,344
Total liabilities
18,344


 

Financial period ended
30 June 2003
Asean

S$'000
North America

S$'000
Europe

S$'000
Others (principally Hong Kong
and China)

S$'000
Consolidated

S$'000
Total revenue from external customers
-
60,620
24,546
622
85,788
Total assets
7,399
-
-
42,662
48,061
Capital expenditure
298
-
-
2,061
2,359


 

Proforma - Financial year ended
30 June 2002
Asean

S$'000
North America

S$'000
Europe

S$'000
Others (principally Hong Kong and China)

S$'000
Consolidated

S$'000
Total revenue from external customers
-
45,209
16,183
168
61,560
Total assets
932
-
-
38,387
39,319
Capital expenditure
-
-
-
1,210
1,210


 

Financial period ended
30 June 2003
S$'000
Proforma financial period ended
30 June 2002
S$'000
%
Increase/ (Decrease)
(a) Turnover reported for first half year
48,918
31,139
57.1%
(b) Operating profit after tax for the first half year
3,803
2,036
86.8%
(c) Turnover reported for second half year
36,870
30,421
21.2%
(d) Operating profit after tax for the second half year
1,103
3,363
(67.2%)